LKNCY — Luckin Coffee Cashflow Statement
0.000.00%
- $9.36bn
- $8.62bn
- CNY34.47bn
- 81
- 38
- 100
- 85
Annual cashflow statement for Luckin Coffee, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -5,603 | 686 | 488 | 2,848 | 2,932 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 3,820 | -70.1 | -23.1 | 1,738 | 2,723 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -439 | -894 | -1,332 | -2,149 | -2,694 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -2,377 | 123 | 19.8 | 2,900 | 4,229 |
Capital Expenditures | -822 | -173 | -782 | -2,750 | -2,302 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -890 | 174 | -16.4 | -697 | -908 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,712 | 0.337 | -798 | -3,447 | -3,210 |
Financing Cash Flow Items | -1,366 | — | 0 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4,029 | 1,515 | -2,276 | 0 | 334 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -42.4 | 1,616 | -2,977 | -539 | 1,368 |