LKNCY — Luckin Coffee Income Statement

0.000.00%

Last trade - 00:00

Consumer DefensivesAdventurousLarge CapNeutral

Annual income statement for Luckin Coffee, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.

	2019 December 31st	2020 December 31st	R2021 December 31st	2022 December 31st	2023 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	20-F	20-F	20-F	20-F	20-F
Standards:	USG	USG	USG	USG	USG
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	3,025	4,033	7,965	13,293	24,903
Cost of Revenue
Gross Profit	-196	311	2,730	5,284	8,843
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Total Operating Expenses	6,237	8,987	8,660	12,293	21,970
Operating Profit	-3,212	-4,953	-694	1,000	2,933
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-3,159	-6,241	515	1,127	3,107
Provision for Income Taxes
Net Income After Taxes	-3,161	-5,603	579	488	2,848
Minority Interest
Net Income Before Extraordinary Items
Net Income	-3,158	-5,589	579	488	2,848
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	-3,713	-5,589	579	488	2,848
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-2.22	-1.83	0.428	0.272	1.15