LKNCY — Luckin Coffee Income Statement
0.000.00%
- $9.36bn
- $8.62bn
- CNY34.47bn
- 81
- 38
- 100
- 85
Annual income statement for Luckin Coffee, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 4,033 | 7,965 | 13,293 | 24,903 | 34,475 |
Cost of Revenue | |||||
Gross Profit | 311 | 2,730 | 5,284 | 8,843 | 14,273 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Total Operating Expenses | 8,987 | 8,660 | 12,293 | 21,970 | 30,937 |
Operating Profit | -4,953 | -694 | 1,000 | 2,933 | 3,538 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | -6,241 | 515 | 1,127 | 3,107 | 3,694 |
Provision for Income Taxes | |||||
Net Income After Taxes | -5,603 | 579 | 488 | 2,848 | 2,932 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | -5,589 | 579 | 488 | 2,848 | 2,932 |
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | -5,589 | 579 | 488 | 2,848 | 2,932 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -1.83 | 0.428 | 0.272 | 1.15 | 1.11 |