Lucky Cement Ld - 1st Quarter Results
RNS Number : 6459R Lucky Cement Limited 30 October 2019 Click on, or paste the following link into your web browser, to view the associated PDF document. http://www.rns-pdf.londonstockexchange.com/rns/6459R_1-2019-10-30.pdf LCK/CS/2019-20/ October 30, 2019
| The General Manager Pakistan Stock Exchange Limited Karachi | The Deputy Chief Securities & Exchange Commission of Pakistan Islamabad | The London Stock Exchange 10 Paternoster Square, London |
| Unconsolidated Condensed Interim Statement of Financial Position | |||||||||||
| As at September 30, 2019 | |||||||||||
| (Un-audited) | (Audited) | ||||||||||
| September 30, | June 30, | ||||||||||
| 2019 | 2019 | ||||||||||
| (PKR in'000') | |||||||||||
| ASSETS | |||||||||||
| NON-CURRENT ASSETS | |||||||||||
| Fixed assets | |||||||||||
| Property, plant and equipment | 58,772,644 | 57,276,184 | |||||||||
| Intangible assets | 15,635 | 18,152 | |||||||||
| 58,788,279 | 57,294,336 | ||||||||||
| Long-term investments | 35,115,887 | 34,313,588 | |||||||||
| Long-term advances | 90,222 | 99,316 | |||||||||
| Long-term deposits | 3,175 | 3,175 | |||||||||
| 93,997,563 | 91,710,415 | ||||||||||
| CURRENT ASSETS | |||||||||||
| Stores and spares | 7,916,161 | 6,809,724 | |||||||||
| Stock-in-trade | 3,601,161 | 4,253,020 | |||||||||
| Trade debts | 2,469,849 | 2,058,719 | |||||||||
| Loans and advances | 808,511 | 686,525 | |||||||||
| Trade deposits and short term prepayments | 68,438 | 74,223 | |||||||||
| Accrued return | 88,845 | 113,869 | |||||||||
| Other receivables | 2,126,888 | 2,130,907 | |||||||||
| Tax refunds due from the Government | 538,812 | 538,812 | |||||||||
| Short term investment | 1,074,044 | 1,055,754 | |||||||||
| Cash and bank balances | 12,948,027 | 15,657,246 | |||||||||
| 31,640,736 | 33,378,799 | ||||||||||
| TOTAL ASSETS | 125,638,299 | 125,089,214 | |||||||||
| EQUITY AND LIABILITIES | |||||||||||
| SHARE CAPITAL AND RESERVES | |||||||||||
| Share Capital | 3,233,750 | 3,233,750 | |||||||||
| Reserves | 89,931,698 | 91,084,667 | |||||||||
| 93,165,448 | 94,318,417 | ||||||||||
| NON-CURRENT LIABILITIES | |||||||||||
| Long-term deposits | 188,297 | 90,264 | |||||||||
| Deferred liabilities | 7,096,935 | 7,102,483 | |||||||||
| 7,285,232 | 7,192,747 | ||||||||||
| CURRENT LIABILITIES | |||||||||||
| Trade and other payables | 18,218,724 | 19,195,617 | |||||||||
| Short term borrowings | 3,350,000 | 2,900,000 | |||||||||
| Unclaimed dividend | 52,745 | 53,953 | |||||||||
| Unpaid dividend | 2,193,057 | 91,119 | |||||||||
| Taxation - net | 1,373,093 | 1,337,361 | |||||||||
| 25,187,619 | 23,578,050 | ||||||||||
| 32,472,851 | 30,770,797 | ||||||||||
| TOTAL EQUITY AND LIABILITIES | 125,638,299 | 125,089,214 | |||||||||
| Unconsolidated Condensed Interim Statement of Profit or Loss and Other Comprehensive Income | |||||||||||
| For the 1st quarter ended September 30, 2019 (Un-audited) | |||||||||||
| September 30, | September 30, | ||||||||||
| 2019 | 2018 | ||||||||||
| (PKR in'000') | |||||||||||
| Gross sales | 13,929,982 | 16,011,063 | |||||||||
| Less: Sales tax and federal excise duty | 4,083,620 | 4,390,612 | |||||||||
| Rebates and commission | 217,386 | 215,383 | |||||||||
| 4,301,006 | 4,605,995 | ||||||||||
| Net sales | 9,628,976 | 11,405,068 | |||||||||
| Cost of sales | (8,137,147) | (7,980,649) | |||||||||
| Gross profit | 1,491,829 | 3,424,419 | |||||||||
| Distribution cost | (975,317) | (657,519) | |||||||||
| Administrative expenses | (300,427) | (273,776) | |||||||||
| Finance cost | (19,866) | - | |||||||||
| Other expenses | (104,537) | (245,456) | |||||||||
| Other income | 930,231 | 644,329 | |||||||||
| Profit before taxation | 1,021,913 | 2,891,997 | |||||||||
| Taxation | |||||||||||
| -current | (170,064) | (550,355) | |||||||||
| -deferred | 103,995 | 151,189 | |||||||||
| (66,068) | (399,166) | ||||||||||
| Profit after taxation | 955,845 | 2,492,831 | |||||||||
| Other comprehensive income: | |||||||||||
| Other comprehensive loss which will not be reclassified to statement of | |||||||||||
| profit or loss in subsequent periods | |||||||||||
| Unrealized loss on remeasurement of equity instrument at fair value through other comprehensive income | (8,089) | (6,336) | |||||||||
| Deferred tax thereon | 1,213 | 950 | |||||||||
| (6,876) | (5,386) | ||||||||||
| Total comprehensive income for the period | 948,969 | 2,487,445 | |||||||||
| (PKR) | |||||||||||
| Earnings per share - basic and diluted | 2.96 | 7.71 | |||||||||
| Condensed Interim Consolidated Statement of Financial Position | ||||||||||||
| As at September 30, 2019 | ||||||||||||
| (Un-audited) | (Audited) | |||||||||||
| September 30, | June 30, | |||||||||||
| 2019 | 2019 | |||||||||||
| (PKR in '000') | ||||||||||||
| ASSETS | ||||||||||||
| NON-CURRENT ASSETS | ||||||||||||
| Fixed assets | ||||||||||||
| Property, plant and equipment | 149,808,675 | 135,475,796 | ||||||||||
| Intangible assets | 7,571,722 | 7,653,720 | ||||||||||
| 157,380,397 | 143,129,516 | |||||||||||
| Long-term investments | 18,549,191 | 18,554,210 | ||||||||||
| Long-term loans and advances | 518,714 | 551,354 | ||||||||||
| Long-term deposits and prepayments | 55,134 | 51,076 | ||||||||||
| 176,503,436 | 162,286,156 | |||||||||||
| CURRENT ASSETS | ||||||||||||
| Stores, spares and consumables | 9,517,589 | 8,193,401 | ||||||||||
| Stock-in-trade | 18,314,829 | 18,299,229 | ||||||||||
| Trade debts | 4,898,810 | 4,508,468 | ||||||||||
| Loans and advances | 2,295,352 | 1,997,339 | ||||||||||
| Trade deposits and short-term prepayments | 1,991,305 | 2,092,112 | ||||||||||
| Other receivables | 7,465,300 | 6,935,242 | ||||||||||
| Tax refunds due from the Government | 538,812 | 538,812 | ||||||||||
| Taxation receivable | 2,422,932 | 2,687,513 | ||||||||||
| Accrued return | 99,789 | 156,948 | ||||||||||
| Short term investments | 1,074,044 | 1,055,754 | ||||||||||
| Cash and bank balances | 17,872,045 | 18,270,313 | ||||||||||
| 66,490,807 | 64,735,131 | |||||||||||
| TOTAL ASSETS | 242,994,243 | 227,021,287 | ||||||||||
| EQUITY AND LIABILITIES | ||||||||||||
| SHARE CAPITAL AND RESERVES | ||||||||||||
| Share capital | 3,233,750 | 3,233,750 | ||||||||||
| Reserves | 104,689,423 | 105,787,478 | ||||||||||
| Attributable to the owners of the Holding Company | 107,923,173 | 109,021,228 | ||||||||||
| Non-controlling interests | 16,592,463 | 16,249,228 | ||||||||||
| Total equity | 124,515,636 | 125,270,456 | ||||||||||
| NON-CURRENT LIABILITIES | ||||||||||||
| Long-term finances | 45,956,175 | 32,771,993 | ||||||||||
| Long-term deposits | 188,297 | 90,264 | ||||||||||
| Deferred liabilities | 11,314,007 | 11,431,338 | ||||||||||
| Other long term liabilities | 4,961,036 | 5,078,003 | ||||||||||
| 62,419,515 | 49,371,598 | |||||||||||
| CURRENT LIABILITIES | ||||||||||||
| Current portion of long-term finances | 1,926,253 | 1,694,503 | ||||||||||
| Trade and other payables | 36,068,532 | 36,059,184 | ||||||||||
| Provision for taxation | 1,752,534 | 1,699,742 | ||||||||||
| Accrued return | 592,373 | 619,500 | ||||||||||
| Short-term borrowings and running finance | 13,378,862 | 12,161,232 | ||||||||||
| Unclaimed dividend | 147,481 | 53,953 | ||||||||||
| Unpaid dividend | 2,193,057 | 91,119 | ||||||||||
| 56,059,092 | 52,379,233 | |||||||||||
| 118,478,607 | 101,750,831 | |||||||||||
| TOTAL EQUITY AND LIABILITIES | 242,994,243 | 227,021,287 | ||||||||||
| Condensed Interim Consolidated Statement of Profit or Loss and Other Comprehensive Income | |||||||||
| For the 1st quarter ended September 30, 2019 (Un-audited) | |||||||||
| September 30, | September 30, | ||||||||
| 2019 | 2018 | ||||||||
| (PKR in '000') | |||||||||
| Revenue | 34,429,646 | 31,315,454 | |||||||
| Less: | Sales tax and excise duty | 5,683,102 | 5,242,966 | ||||||
| Rebates and commission | 1,566,605 | 1,227,866 | |||||||
| 7,249,707 | 6,470,832 | ||||||||
| 27,179,939 | 24,844,622 | ||||||||
| Cost of sales | (22,836,297) | (19,256,664) | |||||||
| Gross profit | 4,343,642 | 5,587,958 | |||||||
| Distribution cost | (1,846,745) | (1,383,702) | |||||||
| Administrative expenses | (1,018,820) | (755,830) | |||||||
| Finance cost | (625,003) | (357,213) | |||||||
| Other expenses | (191,640) | (341,773) | |||||||
| Other income | 1,385,695 | 1,152,742 | |||||||
| Profit before taxation | 2,047,129 | 3,902,182 | |||||||
| Taxation | |||||||||
| - current | (748,827) | (1,063,608) | |||||||
| - deferred | 228,721 | 323,216 | |||||||
| (520,106) | (740,392) | ||||||||
| Profit after taxation | 1,527,023 | 3,161,790 | |||||||
| Attributable to: | |||||||||
| Owners of the Holding Company | 1,272,179 | 2,955,800 | |||||||
| Non-controlling interests | 254,844 | 205,990 | |||||||
| 1,527,023 | 3,161,790 | ||||||||
| Other comprehensive income for the period | |||||||||
| Other comprehensive (loss) / income which may be reclassified to statement of profit or loss in subsequent periods | |||||||||
| Foreign exchange differences on translation of foreign operations | (261,420) | 189,113 | |||||||
| Other comprehensive loss which will not be reclassified to statement of profit or loss in | |||||||||
| subsequent periods | |||||||||
| Unrealized loss on remeasurement of equity investment at fair value through other comprehensive income | (8,089) | (6,336) | |||||||
| Deferred tax thereon | 1,213 | 950 | |||||||
| (6,876) | (5,386) | ||||||||
| Total comprehensive income for the period | 1,258,727 | 3,345,517 | |||||||
| Attributable to: | |||||||||
| Owners of the Holding Company | 1,003,883 | 3,139,527 | |||||||
| Non-controlling interests | 254,844 | 205,990 | |||||||
| 1,258,727 | 3,345,517 | ||||||||
| (PKR) | |||||||||
| Earnings per share - basic and diluted | 3.93 | 9.14 | |||||||
| Clinker Production | 1,270 | 1,801 | (29.5%) |
| Cement Production | 1,422 | 1,665 | (14.6%) |
| Cement Sales | 1,422 | 1,654 | (14.0%) |
| Clinker Sales | 213 | 239 | (10.9%) |
| Gross Profit In view of the lower sales volumes & retentions and higher input costs, as mentioned above, Gross profit margins of the company for the quarter under review were 15.5% as compared to 30.0% reported during the same period last year. | |
| Net Profit Similarly, your Company achieved a profit before tax of PKR 1021.90 million during the quarter under review as compared to PKR 2,892.0 million reported during the same period last year. Apart from adverse pricing and cost inputs the profitability of your company was further impacted due to higher transportation and distribution costs on account of 'Axle load' limits implementation. Accordingly, after tax profit of PKR 955.8 million was achieved during the quarter under review as compared to PKR 2,492.8 million reported during the same period last year. | |
| Earnings per share The earnings per share of your Company for the quarter ended September 30, 2019 was PKR 2.96 in comparison to PKR 7.71 reported during the same period last year. |
Recent news on Lucky Cement
See all newsPakistan's Lucky Motors partners with China's GAC as it bets fuel shock will drive EV switch
At least nine people was killed as gunmen attacked mining site in Pakistan (updated)
Brief: One Person Killed, Nine Injured In Blast On Vehicle Carrying Employees Of Lucky Cement - Rescue Official
Pakistan receives three bids for privatisation of national airline PIA
Pakistan finance minister sees staff deal on $1.2 billion IMF payout this week (updated)