Lucky Cement Ld - Half-year Report
RNS Number : 4098B Lucky Cement Limited 30 January 2020 LCK/CS/2019-20/ January 29, 2020
| The General Manager Pakistan Stock Exchange Limited Karachi | The Deputy Chief Securities & Exchange Commission of Pakistan Islamabad | The London Stock Exchange 10 Paternoster Square, London |
| Unconsolidated Condensed Interim Statement of Financial Position | ||||||||||
| As at December 31, 2019 | ||||||||||
| (Un-audited) | (Audited) | |||||||||
| December 31, | June 30, | |||||||||
| 2019 | 2019 | |||||||||
| (PKR in '000') | ||||||||||
| ASSETS | ||||||||||
| NON-CURRENT ASSETS | ||||||||||
| Fixed assets | ||||||||||
| Property, plant and equipment | 62,157,703 | 57,276,184 | ||||||||
| Intangible assets | 13,245 | 18,152 | ||||||||
| 62,170,948 | 57,294,336 | |||||||||
| Long-term investments | 36,618,587 | 34,313,588 | ||||||||
| Long-term loans and advances | 90,628 | 99,316 | ||||||||
| Long-term deposits | 3,175 | 3,175 | ||||||||
| 98,883,338 | 91,710,415 | |||||||||
| CURRENT ASSETS | ||||||||||
| Stores and spares | 7,661,615 | 6,809,724 | ||||||||
| Stock-in-trade | 2,365,661 | 4,253,020 | ||||||||
| Trade debts | 3,079,131 | 2,058,719 | ||||||||
| Loans and advances | 589,643 | 686,525 | ||||||||
| Trade deposits and short term prepayments | 83,985 | 74,223 | ||||||||
| Accrued return | 93,715 | 113,869 | ||||||||
| Other receivables | 2,116,939 | 2,130,907 | ||||||||
| Tax refunds due from the Government | 538,812 | 538,812 | ||||||||
| Short term investments | 409,394 | 1,055,754 | ||||||||
| Cash and bank balances | 12,852,797 | 15,657,246 | ||||||||
| 29,791,692 | 33,378,799 | |||||||||
| TOTAL ASSETS | 128,675,030 | 125,089,214 | ||||||||
| EQUITY AND LIABILITIES | ||||||||||
| SHARE CAPITAL AND RESERVES | ||||||||||
| Share Capital | 3,233,750 | 3,233,750 | ||||||||
| Reserves | 90,918,523 | 91,084,667 | ||||||||
| 94,152,273 | 94,318,417 | |||||||||
| NON-CURRENT LIABILITIES | ||||||||||
| Long-term deposits | 232,442 | 90,264 | ||||||||
| Deferred liabilities | 7,184,313 | 7,102,483 | ||||||||
| 7,416,755 | 7,192,747 | |||||||||
| CURRENT LIABILITIES | ||||||||||
| Trade and other payables | 20,348,244 | 19,195,617 | ||||||||
| Short term borrowing | 5,218,628 | 2,900,000 | ||||||||
| Unclaimed dividend | 57,574 | 53,953 | ||||||||
| Unpaid dividend | 23,897 | 91,119 | ||||||||
| Taxation - net | 1,457,659 | 1,337,361 | ||||||||
| 27,106,002 | 23,578,050 | |||||||||
| 34,522,757 | 30,770,797 | |||||||||
| TOTAL EQUITY AND LIABILITIES | 128,675,030 | 125,089,214 | ||||||||
| Unconsolidated Condensed Interim Statement of Profit or Loss and Other Comprehensive Income | ||||||||||||
| For the half year ended December 31, 2019 (Un-audited) | ||||||||||||
| Half Year Ended | Quarter Ended | |||||||||||
| December 31, 2019 | December 31, 2018 | December 31, 2019 | December 31, 2018 | |||||||||
| (PKR in'000') | (PKR in '000') | |||||||||||
| Gross sales | 31,095,561 | 34,885,341 | 17,165,579 | 18,874,278 | ||||||||
| Less:Sales tax and federal excise duty | 9,360,807 | 9,484,395 | 5,277,187 | 5,093,783 | ||||||||
| Rebates, incentives and commission | 523,374 | 445,871 | 305,988 | 230,488 | ||||||||
| 9,884,181 | 9,930,266 | 5,583,175 | 5,324,271 | |||||||||
| Net sales | 21,211,380 | 24,955,075 | 11,582,404 | 13,550,007 | ||||||||
| Cost of sales | (17,987,142) | (17,531,060) | (9,849,995) | (9,550,411) | ||||||||
| Gross profit | 3,224,238 | 7,424,015 | 1,732,409 | 3,999,596 | ||||||||
| Distribution cost | (1,894,420) | (1,374,509) | (919,103) | (716,990) | ||||||||
| Administrative expenses | (597,328) | (559,645) | (296,901) | (285,869) | ||||||||
| Finance cost | (47,946) | - | (28,080) | - | ||||||||
| Other expenses | (194,311) | (570,602) | (89,774) | (325,146) | ||||||||
| Other income | 1,709,031 | 1,606,571 | 778,800 | 962,242 | ||||||||
| Profit before taxation | 2,199,264 | 6,525,830 | 1,177,351 | 3,633,833 | ||||||||
| Taxation | ||||||||||||
| -current | (366,683) | (1,433,590) | (196,619) | (883,235) | ||||||||
| -deferred | 103,995 | 408,549 | - | 257,360 | ||||||||
| (262,688) | (1,025,041) | (196,619) | (625,875) | |||||||||
| Profit after taxation | 1,936,576 | 5,500,789 | 980,732 | 3,007,958 | ||||||||
| Other comprehensive income: | ||||||||||||
| Other comprehensive (loss) / income which will not be reclassified to profit | ||||||||||||
| or loss in subsequent periods | ||||||||||||
| Unrealized (loss) / income on remeasurementof equity instrument at fair value through other comprehensive income | (920) | (10,938) | 7,169 | (4,602) | ||||||||
| Deferred tax thereon | 138 | 1,640 | (1,075) | 690 | ||||||||
| (782) | (9,298) | 6,094 | (3,912) | |||||||||
| Total comprehensive income for the period | 1,935,794 | 5,491,491 | 986,826 | 3,004,046 | ||||||||
| (PKR) | (PKR) | |||||||||||
| Earnings per share - basic and diluted | 5.99 | 17.01 | 3.03 | 9.30 | ||||||||
| Condensed Interim Consolidated Sc tatement of Financial Position | ||||||||||||
| As at December 31, 2019 | ||||||||||||
| (Un-audited) | (Audited) | |||||||||||
| December 31, 2019 | June 30, 2019 | |||||||||||
| (PKR in '000') | ||||||||||||
| ASSETS | ||||||||||||
| NON-CURRENT ASSETS | ||||||||||||
| Fixed assets | ||||||||||||
| Property, plant and equipment | 164,879,374 | 135,475,796 | ||||||||||
| Intangible assets | 7,486,605 | 7,653,720 | ||||||||||
| Right of use assets | 228,561 | - | ||||||||||
| 172,594,540 | 143,129,516 | |||||||||||
| Long-term investments | 19,917,591 | 18,554,210 | ||||||||||
| Long-term loans and advances | 621,983 | 551,354 | ||||||||||
| Long-term deposits and prepayments | 55,970 | 51,076 | ||||||||||
| 193,190,084 | 162,286,156 | |||||||||||
| CURRENT ASSETS | ||||||||||||
| Stores, spares and consumables | 9,306,360 | 8,193,401 | ||||||||||
| Stock-in-trade | 17,599,446 | 18,299,229 | ||||||||||
| Trade debts | 5,490,109 | 4,508,468 | ||||||||||
| Loans and advances | 2,251,820 | 1,997,339 | ||||||||||
| Trade deposits and short-term prepayments | 1,953,161 | 2,092,112 | ||||||||||
| Other receivables | 6,706,253 | 6,935,242 | ||||||||||
| Tax refunds due from the Government | 538,812 | 538,812 | ||||||||||
| Taxation receivable | 2,205,726 | 2,687,513 | ||||||||||
| Accrued return | 109,736 | 156,948 | ||||||||||
| Short term investments | 409,394 | 1,055,754 | ||||||||||
| Cash and bank balances | 16,075,095 | 18,270,313 | ||||||||||
| 62,645,912 | 64,735,131 | |||||||||||
| TOTAL ASSETS | 255,835,996 | 227,021,287 | ||||||||||
| EQUITY AND LIABILITIES | ||||||||||||
| SHARE CAPITAL AND RESERVES | ||||||||||||
| Share capital | 3,233,750 | 3,233,750 | ||||||||||
| Reserves | 106,521,451 | 105,787,478 | ||||||||||
| Attributable to the owners of the Holding Company | 109,755,201 | 109,021,228 | ||||||||||
| Non-controlling interests | 17,659,350 | 16,249,228 | ||||||||||
| Total equity | 127,414,551 | 125,270,456 | ||||||||||
| NON-CURRENT LIABILITIES | ||||||||||||
| Long-term finances | 53,765,903 | 32,771,993 | ||||||||||
| Long-term deposits | 232,442 | 90,264 | ||||||||||
| Deferred liabilities | 11,382,802 | 11,431,338 | ||||||||||
| Lease Liabilities | 178,655 | - | ||||||||||
| Other long term liabilities | 4,912,880 | 5,078,003 | ||||||||||
| 70,472,682 | 49,371,598 | |||||||||||
| CURRENT LIABILITIES | ||||||||||||
| Current portion of long-term finances | 1,579,592 | 1,694,503 | ||||||||||
| Trade and other payables | 43,424,572 | 36,059,184 | ||||||||||
| Provision for taxation | 1,844,936 | 1,699,742 | ||||||||||
| Accrued return | 456,993 | 619,500 | ||||||||||
| Short-term borrowings and running finance | 10,436,953 | 12,161,232 | ||||||||||
| Current portion of liabilities against assets subject to finance lease | 42,092 | - | ||||||||||
| Unclaimed dividend | 139,728 | 53,953 | ||||||||||
| Unpaid dividend | 23,897 | 91,119 | ||||||||||
| 57,948,763 | 52,379,233 | |||||||||||
| 128,421,445 | 101,750,831 | |||||||||||
| TOTAL EQUITY AND LIABILITIES | 255,835,996 | 227,021,287 | ||||||||||
| Condensed Interim Consolidated Statement of Profit or Loss and Other Comprehensive Income | |||||||||||||
| For the half year ended December 31, 2019 (Un-audited) | |||||||||||||
| Half Year Ended | Quarter Ended | ||||||||||||
| December 31, 2019 | December 31, 2018 | December 31, 2019 | December 31, 2018 | ||||||||||
| (PKR in '000') | (PKR in '000') | ||||||||||||
| Revenue | 79,558,047 | 67,854,061 | 45,128,401 | 36,538,607 | |||||||||
| Less: Sales tax and excise duty | 15,451,506 | 11,301,849 | 9,768,404 | 6,058,883 | |||||||||
| Rebates, incentives and commission | 3,367,235 | 2,832,361 | 1,800,630 | 1,604,495 | |||||||||
| 18,818,741 | 14,134,210 | 11,569,034 | 7,663,378 | ||||||||||
| 60,739,306 | 53,719,851 | 33,559,367 | 28,875,229 | ||||||||||
| Cost of sales | (51,092,724) | (42,020,952) | (28,256,427) | (22,764,288) | |||||||||
| Gross profit | 9,646,582 | 11,698,899 | 5,302,940 | 6,110,941 | |||||||||
| Distribution cost | (3,749,366) | (2,837,830) | (1,902,621) | (1,454,128) | |||||||||
| Administrative expenses | (2,037,901) | (1,531,627) | (1,019,081) | (775,797) | |||||||||
| Finance cost | (1,185,524) | (774,333) | (560,521) | (417,120) | |||||||||
| Other expenses | (395,250) | (901,980) | (203,610) | (560,207) | |||||||||
| Other income | 2,792,289 | 1,923,716 | 1,406,594 | 770,974 | |||||||||
| Profit before taxation | 5,070,830 | 7,576,845 | 3,023,701 | 3,674,663 | |||||||||
| Taxation | |||||||||||||
| - current | (1,402,122) | (2,123,114) | (653,295) | (1,059,506) | |||||||||
| - deferred | 254,107 | 683,531 | 25,386 | 360,315 | |||||||||
| (1,148,015) | (1,439,583) | (627,909) | (699,191) | ||||||||||
| Profit after taxation | 3,922,815 | 6,137,262 | 2,395,792 | 2,975,472 | |||||||||
| Attributable to: | |||||||||||||
| Owners of the Holding Company | 3,212,118 | 5,795,505 | 1,939,939 | 2,839,705 | |||||||||
| Non-controlling interests | 710,697 | 341,757 | 455,853 | 135,767 | |||||||||
| 3,922,815 | 6,137,262 | 2,395,792 | 2,975,472 | ||||||||||
| Other comprehensive income for the period | |||||||||||||
| Other comprehensive (loss) / in-come which may be reclassified to statement of profit or | |||||||||||||
| loss in subsequent periods | |||||||||||||
| Foreign exchange differences on translation of foreign operations | (375,425) | 1,200,556 | (114,005) | 1,011,443 | |||||||||
| Other comprehensive (loss) / income which will not be reclassified to statement of | |||||||||||||
| profit or loss in subsequent periods | |||||||||||||
| Unrealized (loss)/gain on remeasurement of equity investment at fair value through other comprehensive income | (920) | (10,938) | 7,169 | (4,602) | |||||||||
| Deferred tax thereon | 138 | 1,640 | (1,075) | 690 | |||||||||
| (782) | (9,298) | 6,094 | (3,912) | ||||||||||
| Total comprehensive income for the period | 3,546,608 | 7,328,520 | 2,287,881 | 3,983,003 | |||||||||
| Attributable to: | |||||||||||||
| Owners of the Holding Company | 2,835,911 | 6,986,763 | 1,832,028 | 3,847,236 | |||||||||
| Non-controlling interests | 710,697 | 341,757 | 455,853 | 135,767 | |||||||||
| 3,546,608 | 7,328,520 | 2,287,881 | 3,983,003 | ||||||||||
| (PKR) | (PKR) | ||||||||||||
| Earnings per share - basic and diluted | 9.93 | 17.92 | 6.00 | 8.78 | |||||||||
| Particulars | Half Year 2019-20 | Half Year 2018-19 | Growth/ (Decline) |
| Tons in '000’ | % | ||
| Clinker Production | 2,948 | 3,742 | (21.2%) |
| Cement Production | 3,177 | 3,458 | (8.1%) |
| Cement Sales | 3,170 | 3,501 | (9.5%) |
| Clinker Sales | 507 | 513 | (1.2%) |
| The standalone financial performance of your Company for the half year ended December 31, 2019, as compared to the same period last year is presented below: | ||
| Revenue During the half year of 2019-20 under review, your Company's overall gross sales revenue declined by 10.9% as compared to the same period last year. Where, although the export sales revenue showed an increase of 19.1% (PKR 6.43 billion vs PKR 5.40 billion) but the local sales revenue decline of 16.3% (PKR 24.67 billion vs PKR 29.49 billion) lead to the overall drop of 10.9% in the gross sales revenue. This was mainly due to lower sales volumes and cut-throat pricing on the back of lower demand and retentions due to higher transportation and logistics costs. | Cost of Sales Moreover, during the half year under review, per ton cost of sales of your Company increased by 12.0% as compared to the same period last year. The increase was mainly attributable to exceptional increase in gas and other fuel prices, higher fixed costs absorption (due to lower volumes) and higher transportation costs on input materials. | |
| Gross Profit In view of the lower sales volumes & retentions and higher input costs, as mentioned above, Gross profit margins of the company for the half year under review were 15.2% as compared to 29.7% reported during the same period last year. | |
| Net Profit Similarly, your Company achieved a profit before tax of PKR 2,199.3 million during the half year under review as compared to PKR 6,525.8 million reported during the same period last year. Accordingly, after tax profit of PKR 1,936.6 million was achieved during the half year under review as compared to PKR 5,500.8 million reported during the same period last year. | |
| Earnings per share The earnings per share of your Company for the half year ended December 31, 2019 was PKR 5.99 in comparison to PKR 17.01 reported during the same period last year. |
Recent news on Lucky Cement
See all newsPakistan's Lucky Motors partners with China's GAC as it bets fuel shock will drive EV switch
At least nine people was killed as gunmen attacked mining site in Pakistan (updated)
Brief: One Person Killed, Nine Injured In Blast On Vehicle Carrying Employees Of Lucky Cement - Rescue Official
Pakistan receives three bids for privatisation of national airline PIA
Pakistan finance minister sees staff deal on $1.2 billion IMF payout this week (updated)