LUMEN — LumenRadio AB Cashflow Statement
0.000.00%
- SEK791.33m
- SEK696.93m
- SEK244.61m
Annual cashflow statement for LumenRadio AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | Interim Report | ARS | ARS | ARS |
Standards: | — | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 21.9 | 40.2 | 59.6 | 28.6 |
Depreciation | ||||
Non-Cash Items | 6.13 | 5.03 | -8.73 | -5.55 |
Other Non-Cash Items | ||||
Changes in Working Capital | -10.3 | -10.6 | 6.88 | 2.07 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Accounts Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 17.8 | 34.6 | 68.1 | 40.2 |
Capital Expenditures | -4.44 | -4.05 | -5.16 | -4.16 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 0 | 0.116 | -56 | 1.17 |
Acquisition of Business | ||||
Sale/Maturity of Investment | ||||
Cash from Investing Activities | -4.44 | -3.93 | -61.2 | -2.98 |
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -6.73 | 38.5 | -8.67 | -2.72 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 6.61 | 69.4 | -1.82 | 34.3 |