2451 — Luyuan Holding Cayman Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsAdventurousMid CapNeutral

Annual income statement for Luyuan Holding Cayman, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	ARS	ARS	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	3,418	4,783	5,083	5,072	5,907
Cost of Revenue
Gross Profit	387	561	681	665	814
Selling / General / Administrative Expenses
Research And Development
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	3,349	4,657	4,943	4,962	5,728
Operating Profit	68.5	126	140	110	179
Total Net Non Operating Interest Income / Expense
Total Net Non Operating Interest Income / Expense
Net Income Before Taxes	61.6	122	151	125	187
Provision for Income Taxes
Net Income After Taxes	59.3	118	146	116	175
Minority Interest
Net Income Before Extraordinary Items
Net Income	59.3	118	146	117	175
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	59.3	118	146	117	175
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	1.85	0.295	0.504	0.289	0.433
Dividends per Share