- $6.46bn
- $5.72bn
- $4.40bn
- 64
- 31
- 98
- 70
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K/A | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2,602 | -1,753 | -1,062 | -1,585 | -340 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1,596 | 599 | 652 | 832 | 404 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 792 | -336 | 169 | 360 | -278 |
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -106 | -1,379 | -102 | -237 | -98.2 |
Capital Expenditures | -178 | -93.6 | -79.2 | -115 | -150 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,433 | 834 | 346 | 301 | 750 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,611 | 740 | 267 | 186 | 600 |
Financing Cash Flow Items | -943 | -22.6 | -26.3 | -6.73 | -17.1 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,574 | 513 | -72.5 | -87.5 | -122 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -142 | -126 | 92.7 | -139 | 380 |