033310 — M2N Co Cashflow Statement
0.000.00%
- KR₩81bn
- KR₩97bn
- KR₩91bn
- 46
- 42
- 16
- 24
Annual cashflow statement for M2N Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -7,620 | -58,123 | 5,151 | 3,239 | 3,515 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 6,030 | 55,060 | -11,626 | -722 | 618 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1,090 | 460 | -251 | 3,685 | -2,765 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 864 | -1,375 | -5,242 | 8,278 | 3,403 |
Capital Expenditures | -1,483 | -544 | -382 | -1,383 | -2,092 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -16,655 | -125,408 | 29,428 | -8,586 | 2,662 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -18,138 | -125,953 | 29,045 | -9,969 | 570 |
Financing Cash Flow Items | — | — | — | 10,000 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 20,573 | 126,415 | -21,309 | -5,120 | -7,273 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3,200 | 353 | 2,104 | -6,415 | -3,213 |