476080 — M Eighty Three Co Cashflow Statement
0.000.00%
- KR₩118bn
- KR₩102bn
- KR₩58bn
Annual cashflow statement for M Eighty Three Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 742 | 1,903 | 5,682 | 2,820 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | -1,073 | 247 | 53.7 | 303 |
Unusual Items | ||||
Equity in Net Earnings/Losses | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 1,745 | -488 | -789 | -5,758 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Net Change in Other Assets & Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 1,414 | 2,645 | 6,679 | -548 |
Capital Expenditures | -564 | -2,826 | -2,292 | -2,286 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 104 | -2,602 | 85.1 | -12,448 |
Acquisition of Business | ||||
Sale of Business | ||||
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -460 | -5,428 | -2,207 | -14,735 |
Financing Cash Flow Items | — | — | 200 | 240 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 1,747 | 11,081 | -653 | 25,225 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 2,701 | 8,309 | 3,817 | 9,951 |