MPTI — M-Tron Industries Cashflow Statement
0.000.00%
- $166.90m
- $154.26m
- $49.01m
- 90
- 37
- 90
- 85
Annual cashflow statement for M-Tron Industries, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS/A | PROSPECTUS/A | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2.31 | 1.58 | 1.8 | 3.49 | 7.64 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.145 | 0.292 | 0.458 | 2.42 | 0.636 |
Other Non-Cash Items | |||||
Changes in Working Capital | 0.471 | 0.037 | -2.08 | -1.57 | -1.94 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Cash from Operating Activities | 3.91 | 2.96 | 2.04 | 4.41 | 7.52 |
Capital Expenditures | -0.407 | -1.1 | -0.936 | -1.28 | -1.9 |
Purchase of Fixed Assets | |||||
Cash from Investing Activities | -0.407 | -1.1 | -0.936 | -1.28 | -1.9 |
Financing Cash Flow Items | -0.588 | -1.68 | -2.81 | -0.137 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -3.91 | -1.68 | -2.81 | -0.137 | 3.1 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.412 | 0.179 | -1.71 | 2.99 | 8.73 |