7603 — Mac House Co Cashflow Statement
0.000.00%
- ¥3bn
- ¥2bn
- ¥13bn
Annual cashflow statement for Mac House Co, fiscal year end - February 28th, JPY millions except per share, conversion factor applied.
2021 February 28th | 2022 February 28th | 2023 February 28th | 2024 February 29th | 2025 February 28th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1,621 | -1,162 | -924 | -1,031 | -1,367 |
Depreciation | |||||
Non-Cash Items | 571 | 188 | 355 | 78 | 119 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 103 | 22 | -824 | -438 | 576 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -704 | -751 | -1,255 | -1,212 | -548 |
Capital Expenditures | -254 | -193 | -143 | -73 | -71 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 63 | 65 | 35 | 127 | 151 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -191 | -128 | -108 | 54 | 80 |
Financing Cash Flow Items | -1 | 0 | 0 | — | -1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -226 | -76 | -11 | -11 | 888 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,121 | -955 | -1,374 | -1,169 | 420 |