7095 — Macbee Planet Cashflow Statement
0.000.00%
- ¥40bn
- ¥36bn
- ¥39bn
- 89
- 40
- 67
- 76
Annual cashflow statement for Macbee Planet, fiscal year end - April 30th, JPY millions except per share, conversion factor applied.
2020 April 30th | 2021 April 30th | 2022 April 30th | 2023 April 30th | 2024 April 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 364 | 782 | 1,210 | 2,169 | 3,630 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 14.1 | 12.5 | 63.3 | -48.4 | 819 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -146 | -33.1 | -682 | -838 | -239 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 241 | 774 | 745 | 1,482 | 4,718 |
Capital Expenditures | -21.4 | -45.8 | -70 | -25.9 | -11 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.006 | -123 | -1,535 | -745 | -1,693 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -21.4 | -169 | -1,605 | -771 | -1,704 |
Financing Cash Flow Items | — | 5 | 80.2 | — | 4 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 584 | -51.5 | 1,035 | 6,854 | -1,350 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 804 | 553 | 174 | 7,565 | 1,664 |