MACF — Macfarlane Cashflow Statement
0.000.00%
- £158.64m
- £203.44m
- £270.44m
- 89
- 78
- 45
- 85
Annual cashflow statement for Macfarlane, fiscal year end - December 31st, GBP millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 13 | 17.7 | 19.8 | 20.3 | 20.9 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1.45 | 3.34 | 2.33 | 3.91 | 1.67 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.1 | -9.84 | -16.8 | -4.29 | -12.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 23.3 | 23.8 | 18 | 33.5 | 25.4 |
Capital Expenditures | -0.804 | -2.13 | -3.29 | -2.17 | -2.92 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -2.56 | -6.83 | -8.31 | -14.4 | -10.6 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | -3.36 | -8.96 | -11.6 | -16.6 | -13.5 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -18 | -7.94 | -13.2 | -15.3 | -6.01 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.91 | 6.9 | -6.78 | 1.64 | 5.94 |