3528 — Macnica Anstek Cashflow Statement
0.000.00%
- TWD6.06bn
- TWD8.86bn
- TWD8.96bn
Annual cashflow statement for Macnica Anstek, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 377 | 468 | 148 | 342 | 189 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -3.71 | 84.5 | 279 | -28.9 | 42.9 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -905 | -1,329 | -33.4 | 37 | -1,782 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -511 | -755 | 419 | 376 | -1,526 |
| Capital Expenditures | -9.61 | -21.2 | -26.9 | -7.67 | -13.7 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 37.2 | 214 | 10.9 | 69.1 | 59.3 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 27.6 | 193 | -16.1 | 61.4 | 45.6 |
| Financing Cash Flow Items | — | — | 0.037 | — | 0.004 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 640 | 524 | -334 | 830 | 392 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 157 | -37.9 | 68.8 | 1,267 | -1,088 |