MAGI — MAG Interactive AB (publ) Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK238.46m
- SEK136.98m
- SEK362.18m
- 92
- 90
- 25
- 82
2019 August 31st | 2020 August 31st | 2021 August 31st | 2022 August 31st | 2023 August 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -19.4 | -16.6 | 7.36 | 11.4 | 0.021 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.394 | 0.457 | 0.667 | 3.61 | -0.261 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -9.02 | 16.3 | -7.25 | -1.19 | -12.8 |
Change in Accounts Receivable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -3.82 | 37.9 | 50 | 68 | 43 |
Capital Expenditures | -4.37 | -5.1 | -2.23 | -0.666 | -0.364 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -21.5 | -30.7 | -98.2 | -33.8 | -36.7 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -25.8 | -35.8 | -100 | -34.5 | -37.1 |
Financing Cash Flow Items | — | — | -0.001 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -15.6 | -21.9 | -14.9 | -10.4 | -10.4 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -43.1 | -24.4 | -65.1 | 30.4 | -3.51 |