MAGI — MAG Interactive AB (publ) Cashflow Statement
0.000.00%
- SEK213.02m
- SEK132.77m
- SEK283.43m
- 90
- 76
- 65
- 93
Annual cashflow statement for MAG Interactive AB (publ), fiscal year end - August 31st, SEK millions except per share, conversion factor applied.
2020 August 31st | 2021 August 31st | 2022 August 31st | 2023 August 31st | 2024 August 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -16.6 | 7.36 | 11.4 | 0.021 | -4.62 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.457 | 0.667 | 3.61 | -0.261 | 5.84 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 16.3 | -7.25 | -1.19 | -12.8 | 9.71 |
Change in Accounts Receivable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 37.9 | 50 | 68 | 43 | 68.8 |
Capital Expenditures | -33.2 | -37.3 | -31.2 | -34.1 | -46.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -2.64 | -63.1 | -3.31 | -3 | -9.85 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -35.8 | -100 | -34.5 | -37.1 | -56.3 |
Financing Cash Flow Items | — | -0.001 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -21.9 | -14.9 | -10.4 | -10.4 | -10.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -24.4 | -65.1 | 30.4 | -3.51 | -0.593 |