1172 — Magnus Concordia Cashflow Statement
0.000.00%
- HK$144.48m
- HK$257.25m
- HK$205.81m
Annual cashflow statement for Magnus Concordia, fiscal year end - March 31st, HKD millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | HKAS | HKAS | HKAS | HKAS | HKAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 10.5 | -536 | -361 | -129 | -86.2 |
Depreciation | |||||
Non-Cash Items | -2.14 | 477 | 326 | 94.8 | 80.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 11.3 | 35.4 | -6 | 69.9 | -9.87 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 29.8 | -15.9 | -34.7 | 40.1 | -11.8 |
Capital Expenditures | -2.45 | -48.1 | -0.448 | -0.872 | -1.54 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 11.3 | 17.5 | 13.3 | 3.02 | 30.5 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 8.8 | -30.6 | 12.9 | 2.15 | 28.9 |
Financing Cash Flow Items | -11.5 | -4.87 | -7.16 | -10 | -7.29 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -169 | -51 | 5.55 | -43 | -31.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -116 | -95.1 | -17.1 | -1.69 | -15 |