2501 — Maiyue Technology Income Statement

0.000.00%

Last trade - 00:00

TechnologySpeculativeSmall CapNeutral

Annual income statement for Maiyue Technology, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	ARS	ARS	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	202	243	259	275	403
Cost of Revenue
Gross Profit	98.9	105	85.4	68.6	67.7
Selling / General / Administrative Expenses
Research And Development
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	139	178	222	263	378
Operating Profit	63.1	65.2	37.6	11.7	24.5
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	54.8	56.2	27.4	-1.76	6.35
Provision for Income Taxes
Net Income After Taxes	46.3	49.1	22.6	0.11	5.44
Minority Interest
Net Income Before Extraordinary Items
Net Income	46	48.8	22.9	0.433	5.7
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	46	48.8	22.9	0.433	5.7
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.106	0.108	0.055	0.001	0.011