MAJ — Majorel Luxembourg SA Cashflow Statement
0.000.00%
Last trade - 00:00
- €2.95bn
- €2.94bn
- €2.10bn
- 90
- 35
- 71
- 76
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 48 | 116 | 105 | 239 |
Depreciation | ||||
Non-Cash Items | -38 | -8 | -30 | -50 |
Unusual Items | ||||
Equity in Net Earnings/Losses | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -29 | 38 | 25 | -68 |
Net Change in Other Assets & Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 50 | 223 | 185 | 236 |
Capital Expenditures | -59 | -46 | -61 | -80 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -41 | 1 | -113 | -16 |
Sale of Fixed Assets | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -100 | -45 | -174 | -96 |
Financing Cash Flow Items | -5 | -4 | -14 | -14 |
Other Financing Cash Flow | ||||
Total Cash Dividends Paid | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -43 | -58 | 26 | -121 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -90 | 116 | 43 | 7 |