MAKS — Making Science SA Cashflow Statement
0.000.00%
- €78.42m
- €118.83m
- €235.77m
- 52
- 48
- 41
- 42
Annual cashflow statement for Making Science SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.777 | 2.07 | -2.54 | -3.04 | -3.83 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.24 | 0.561 | 1.09 | 3.01 | 6.29 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.09 | -0.043 | 4.84 | 3.38 | -8.81 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -0.627 | 3.48 | 7.21 | 10.9 | -1.55 |
Capital Expenditures | -0.232 | -0.206 | -0.674 | -1.34 | -1.07 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -1.29 | -6.07 | -28.7 | -9.85 | -4.84 |
Acquisition of Business | |||||
Sale of Business | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.52 | -6.28 | -29.4 | -11.2 | -5.92 |
Financing Cash Flow Items | 0.007 | 0.001 | -0.301 | -1 | -10.5 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4.32 | 8.16 | 40.5 | 2.52 | -4.63 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.18 | 5.36 | 18.3 | 1.13 | -11.8 |