9222 — Manaby Co Income Statement
0.000.00%
IndustrialsMicro Cap
- ¥157m
- ¥336m
- ¥1bn
Annual income statement for Manaby Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | — | — |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 530 | 558 | 659 | 864 | 1,021 |
Cost of Revenue | |||||
Gross Profit | 194 | 151 | 125 | 210 | 223 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 451 | 566 | 734 | 841 | 1,034 |
Operating Profit | 78.3 | -8.5 | -74.8 | 23.3 | -13 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 77.9 | -10.2 | -75.6 | 22.6 | -14 |
Provision for Income Taxes | |||||
Net Income After Taxes | 49.5 | -9.14 | -53 | 8.13 | -16.8 |
Net Income Before Extraordinary Items | |||||
Net Income | 49.5 | -9.14 | -53 | 8.13 | -16.8 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | 49.5 | -9.14 | -53 | 8.13 | -16.8 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 30.5 | -4.15 | -32.6 | 8.57 | -6.51 |
Dividends per Share |