2652 — Mandarake Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsSpeculativeSmall CapNeutral

Annual income statement for Mandarake, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.

	2021 September 30th	2022 September 30th	2023 September 30th	2024 September 30th	2025 September 30th
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	JAS	JAS	JAS	JAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	9,626	10,589	12,840	14,455	15,183
Cost of Revenue
Gross Profit	5,260	5,779	7,022	7,919	8,295
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	9,029	9,656	10,966	12,378	13,393
Operating Profit	598	933	1,874	2,078	1,790
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	565	905	1,853	2,055	1,748
Provision for Income Taxes
Net Income After Taxes	357	587	1,248	1,376	1,122
Net Income Before Extraordinary Items
Net Income	357	587	1,248	1,376	1,122
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	357	587	1,248	1,376	1,122
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	10.8	17.7	37.7	41.7	34.4
Dividends per Share