1318 — Mao Geping Cosmetics Co Cashflow Statement
0.000.00%
- HK$47.75bn
- HK$45.16bn
- CNY3.88bn
Annual cashflow statement for Mao Geping Cosmetics Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | ARS |
Standards: | HKAS | HKAS | HKAS | HKAS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 444 | 467 | 888 | 1,177 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | 0.867 | -13.9 | -16.8 | -5.98 |
Unusual Items | ||||
Equity in Net Earnings/Losses | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -205 | -131 | -241 | -281 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 300 | 388 | 700 | 969 |
Capital Expenditures | -41.5 | -34.4 | -86.2 | -616 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -42.9 | 65.3 | -109 | -12 |
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -84.5 | 30.9 | -195 | -628 |
Financing Cash Flow Items | -42.5 | -3.12 | -227 | -1,039 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -65.6 | -22.7 | -255 | 1,311 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 150 | 396 | 250 | 1,654 |