1318 — Mao Geping Cosmetics Co Cashflow Statement
0.000.00%
- HK$30.20bn
- HK$26.32bn
- CNY5.05bn
Annual cashflow statement for Mao Geping Cosmetics Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | ARS | ARS |
| Standards: | HKAS | HKAS | HKAS | HKAS | HKAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 444 | 467 | 888 | 1,177 | 1,607 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 0.867 | -13.9 | -16.8 | -5.98 | -41.2 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -205 | -131 | -241 | -281 | -457 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 300 | 388 | 700 | 969 | 1,199 |
| Capital Expenditures | -41.5 | -34.4 | -86.2 | -616 | -187 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -42.9 | 65.3 | -109 | -12 | -921 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -84.5 | 30.9 | -195 | -628 | -1,108 |
| Financing Cash Flow Items | -42.5 | -3.12 | -227 | -13.6 | -2.32 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -65.6 | -22.7 | -255 | 1,311 | -405 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 150 | 396 | 250 | 1,654 | -354 |