- $1.43bn
- $11.07bn
- $1.76bn
- 43
- 84
- 47
- 60
2022 January 1st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|
Period Length: | 12 M | 12 M | 12 M |
Source: | PROSPECTUS/A | PROSPECTUS/A | PROSPECTUS/A |
Standards: | IFRS | IFRS | IFRS |
Status: | Final | Final | Final |
Net Income/Starting Line | 69.9 | 122 | 197 |
Depreciation | |||
Amortisation | |||
Non-Cash Items | 225 | 130 | -36.5 |
Unusual Items | |||
Equity in Net Earnings/Losses | |||
Other Non-Cash Items | |||
Changes in Working Capital | 165 | -40 | 553 |
Change in Accounts Receivable | |||
Change in Inventories | |||
Change in Other Assets | |||
Change in Payable / Accrued Expenses | |||
Change in Other Liabilities | |||
Net Change in Other Assets & Liabilities | |||
Other Operating Cash Flow | |||
Cash from Operating Activities | 471 | 226 | 735 |
Capital Expenditures | -7.3 | -9.4 | -12.1 |
Purchase of Fixed Assets | |||
Purchase / Acquisition of Intangibles | |||
Other Investing Cash Flow Items | -12.5 | -36.9 | -85.5 |
Acquisition of Business | |||
Sale/Maturity of Investment | |||
Other Investing Cash Flow | |||
Cash from Investing Activities | -19.8 | -46.3 | -97.6 |
Financing Cash Flow Items | -20 | -9 | -58.3 |
Other Financing Cash Flow | |||
Net Issuance / Retirement of Stock | |||
Net Issuance / Retirement of Debt | |||
Cash from Financing Activities | -27.2 | 26.5 | -72.8 |
Foreign Exchange Effects | |||
Beginning Cash Balance | |||
Ending Cash Balance | |||
Net Change in Cash | 421 | 198 | 573 |