7844 — Marvelous Cashflow Statement
0.000.00%
- ¥28bn
- ¥20bn
- ¥29bn
- 75
- 58
- 57
- 72
Annual cashflow statement for Marvelous, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2,222 | 4,454 | 5,065 | 2,932 | -656 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 605 | 793 | -329 | -503 | 4,070 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2,092 | -1,879 | -3,280 | -4,063 | -1,757 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2,234 | 4,383 | 2,819 | 976 | 2,891 |
Capital Expenditures | -1,247 | -2,450 | -1,070 | -2,041 | -3,020 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -350 | 2 | -24 | -1,416 | 1,732 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,597 | -2,448 | -1,094 | -3,457 | -1,288 |
Financing Cash Flow Items | -3 | -1 | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,686 | 3,203 | -2,007 | -2,007 | -2,167 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,048 | 5,233 | 28 | -3,878 | 124 |