021880 — Mason Capital Cashflow Statement
0.000.00%
- KR₩66bn
- KR₩72bn
- KR₩24bn
Annual cashflow statement for Mason Capital, fiscal year end - March 31st, KRW millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2,040 | -1,664 | -3,835 | 4,758 | -10,546 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -5,086 | -1,636 | 1,331 | -4,182 | 7,270 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 14,266 | 123 | 1,374 | 9,695 | -13,446 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 11,596 | -2,785 | -785 | 11,119 | -15,261 |
Capital Expenditures | -1.01 | -1.87 | -129 | -81.2 | -983 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,293 | -17,299 | 1,461 | -5,116 | 534 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,294 | -17,301 | 1,333 | -5,197 | -449 |
Financing Cash Flow Items | -572 | — | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -6,695 | 25,587 | -690 | -1,423 | -1,221 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3,509 | 5,344 | -211 | 4,531 | -16,899 |