DOOR — Masonite International Cashflow Statement
0.000.00%
Last trade - 00:00
- $2.89bn
- $3.88bn
- $2.83bn
- 80
- 67
- 82
- 90
2019 December 29th | 2021 January 3rd | 2022 January 2nd | 2023 December 31st | 2023 January 1st | |
---|---|---|---|---|---|
Period Length: | 52 W | 53 W | 52 W | 52 W | 52 W |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 49 | 73.7 | 99.2 | 121 | 218 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 55.9 | 73.1 | 120 | 59.5 | 15.4 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 13.6 | 92.7 | -160 | 115 | -139 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 222 | 321 | 156 | 408 | 189 |
Capital Expenditures | -82.7 | -72.9 | -86.7 | -113 | -114 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.594 | -0.982 | 10.5 | -621 | 3.21 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -82.1 | -73.9 | -76.1 | -734 | -111 |
Financing Cash Flow Items | -29.3 | -10.3 | -23.9 | -8.98 | -7.91 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -89.4 | -54.1 | -63.7 | 166 | -157 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 51.5 | 198 | 16.3 | -160 | -82.6 |