MAS — Masoval AS Income Statement

0.000.00%

Last trade - 00:00

Consumer DefensivesAdventurousSmall CapNeutral

Annual income statement for Masoval AS, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.

	2020 December 31st	R2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	Interim Report	ARS	ARS	ARS
Standards:	NAS	—	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	887	1,092	1,899	2,280	2,234
Cost of Revenue
Gross Profit	429	512	1,208	1,095	1,036
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	666	702	968	1,962	2,019
Operating Profit	221	391	931	317	215
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	242	333	803	164	31.1
Provision for Income Taxes
Net Income After Taxes	199	281	626	-133	138
Minority Interest
Net Income Before Extraordinary Items
Net Income	199	277	621	-136	147
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	199	277	621	-136	147
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	1.51	1.54	3.5	-0.392	1.87
Dividends per Share