MAS — Masoval AS Income Statement

0.000.00%

Last trade - 00:00

Consumer DefensivesAdventurousSmall CapNeutral

Annual income statement for Masoval AS, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.

	R2021 December 31st	2022 December 31st	2023 December 31st	R2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Interim Report	ARS	ARS	PRESS	PRESS
Standards:	—	IFRS	IFRS	—	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	1,092	1,899	2,280	2,234	2,346
Cost of Revenue
Gross Profit	512	1,208	1,095	872	571
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	702	968	1,962	2,038	2,400
Operating Profit	391	931	317	196	-54.5
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	333	803	164	54.6	-229
Provision for Income Taxes
Net Income After Taxes	281	626	-133	157	-83.2
Minority Interest
Net Income Before Extraordinary Items
Net Income	277	621	-136	166	-78.3
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	277	621	-136	166	-78.3
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	1.54	3.5	-0.392	2.01	-0.207
Dividends per Share