MB — Masterbeef Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsSpeculativeMicro CapFalling Star

Annual income statement for Masterbeef, fiscal year end - December 31st, HKD millions except per share, conversion factor applied.

	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	20-F	20-F
Standards:	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final
Revenue
Total Revenue	457	532	504	459
Cost of Revenue
Gross Profit	280	338	322	274
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Operating Interest Expense / Income
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	411	551	458	495
Operating Profit	45.4	-18.3	45.8	-35.8
Total Net Non Operating Interest Income / Expense
Total Net Non Operating Interest Income / Expense
Net Income Before Taxes	37.8	-29.8	35.6	-45.6
Provision for Income Taxes
Net Income After Taxes	33.4	-37.4	32.9	-52.5
Net Income Before Extraordinary Items
Net Income	33.4	-37.4	32.9	-52.5
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	33.4	-37.4	32.9	-52.5
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	1.97	-1.3	0.076	-2.94