- $8.55bn
- $11.52bn
- $3.36bn
- 88
- 75
- 54
- 84
R2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 495 | 554 | 277 | 360 | 651 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 392 | 143 | 174 | 213 | 242 |
Discontinued Operations | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 27.5 | 51.9 | 450 | -427 | -133 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 938 | 802 | 912 | 526 | 897 |
Capital Expenditures | -39 | -42.4 | -80 | -49.1 | -67.4 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -290 | -4,843 | -860 | -22.6 | -9.17 |
Acquisition of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -330 | -4,886 | -940 | -71.7 | -76.6 |
Financing Cash Flow Items | 360 | -367 | 435 | -220 | -7.79 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 400 | 1,677 | 111 | -689 | -534 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,007 | -2,401 | 76.2 | -243 | 290 |