- $2.40bn
- $2.89bn
- $1.67bn
- 72
- 41
- 59
- 57
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 50.7 | 15.5 | 72.5 | 86 | 95.7 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 26.3 | 17.2 | 7.64 | 9.86 | 10.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -21.5 | 35.9 | -21.1 | -35.1 | -16.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 99.2 | 101 | 90.2 | 116 | 144 |
Capital Expenditures | -26.5 | -67.3 | -103 | -77.6 | -120 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.044 | -127 | -391 | -2.12 | 0.654 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -26.5 | -195 | -494 | -79.7 | -119 |
Financing Cash Flow Items | -6.98 | -2.22 | -10.7 | -3.59 | -5.23 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -18.1 | -7.09 | 393 | -35.6 | -24.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 54.4 | -99.1 | -11.4 | -1.36 | 0.193 |