MAXN — Maxeon Solar Technologies Cashflow Statement
0.000.00%
EnergySpeculativeMid CapMomentum Trap
- $1.20bn
- $1.33bn
- $1.06bn
- 30
- 27
- 91
- 48
Annual cashflow statement for Maxeon Solar Technologies, fiscal year end - January 1st, USD millions except per share, conversion factor applied.
2018 December 30th | 2019 December 29th | 2021 January 3rd | 2022 January 2nd | 2023 January 1st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -604 | -179 | -141 | -256 | -267 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 393 | 36.6 | -7.32 | 74.3 | 46.9 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -26.4 | 61.7 | -86.8 | 129 | 159 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -157 | -26.3 | -189 | -4.87 | 3.44 |
Capital Expenditures | -39.6 | -42.1 | -27.7 | -154 | -63.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -13.3 | 0.265 | -17.8 | -0.193 | -75.8 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -53 | -41.9 | -45.5 | -154 | -139 |
Financing Cash Flow Items | 171 | 92.4 | -176 | -4.25 | -0.321 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 166 | 89.9 | 320 | 142 | 211 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -43.9 | 22.1 | 85.8 | -17.3 | 75.7 |