1783 — Maxigen Biotech Cashflow Statement
0.000.00%
- TWD3.94bn
- TWD3.16bn
- TWD811.56m
Annual cashflow statement for Maxigen Biotech, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 97.5 | 166 | 193 | 226 | 305 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 5.19 | 13.8 | -30.7 | -6.27 | -39.4 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -18 | 59.2 | -18.8 | 51.9 | -7.37 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 118 | 268 | 171 | 298 | 290 |
| Capital Expenditures | -15.4 | -12 | -19 | -31.8 | -82.6 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 12.7 | 22.4 | -471 | 2.7 | -300 |
| Sale of Fixed Assets | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -2.77 | 10.4 | -490 | -29.1 | -383 |
| Financing Cash Flow Items | 0.101 | -0.101 | 0 | 0.542 | 4.7 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 189 | -1.05 | -41.4 | -59.7 | 30.7 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 304 | 278 | -360 | 208 | -62.9 |