- $4.97bn
- $6.18bn
- $4.90bn
- 99
- 51
- 77
- 89
2019 September 30th | 2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 240 | 215 | 291 | 204 | 162 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 20.8 | 22 | 37.9 | 22.4 | 33.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.66 | -72.9 | 104 | -79.4 | -31.6 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 357 | 245 | 517 | 290 | 314 |
Capital Expenditures | -66.8 | -40.7 | -36.6 | -56.1 | -90.7 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -417 | -3.43 | -1,799 | 2.14 | 9.73 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -484 | -44.1 | -1,835 | -54 | -81 |
Financing Cash Flow Items | -9.05 | -11.6 | -12.5 | 72.2 | -74 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -111 | -230 | 1,386 | -248 | -251 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -240 | -27.9 | 68 | -19.8 | -14.7 |