- ¥9bn
- ¥20bn
- ¥4bn
- 28
- 19
- 47
- 19
Annual cashflow statement for MBK Co, fiscal year end - October 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 October 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 103 | -36.9 | 98.7 | -37.6 | 187 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 113 | 239 | 223 | 289 | 191 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 20.4 | 144 | 454 | 2,445 | 2,468 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 462 | 556 | 982 | 2,896 | 3,137 |
Capital Expenditures | -366 | -36.9 | -376 | -1,960 | -5,460 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -97.9 | 0.623 | -357 | -164 | 491 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -464 | -36.3 | -733 | -2,124 | -4,968 |
Financing Cash Flow Items | -11.1 | -9.48 | -2.51 | 30 | -0.015 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -291 | -269 | 280 | -689 | 2,126 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -294 | 250 | 530 | 82.8 | 295 |