MAX — MediaAlpha Cashflow Statement
0.000.00%
Last trade - 00:00
- $1.30bn
- $1.37bn
- $388.15m
- 62
- 25
- 92
- 62
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 17.8 | 10.6 | -8.47 | -72.4 | -56.6 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 3.33 | 28.9 | 48.5 | -22.1 | 56.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -4.66 | 8.99 | -15.7 | 14 | 13.3 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 22.1 | 51.4 | 28.6 | 28.3 | 20.2 |
Capital Expenditures | -0.294 | -0.296 | -0.65 | -0.098 | -0.073 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | -10 | 0 | -49.7 | 0 |
Acquisition of Business | |||||
Sale of Business | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -0.294 | -10.3 | -0.65 | -49.8 | -0.073 |
Financing Cash Flow Items | -165 | -238 | -4.59 | -6.37 | -9.39 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -17.5 | -27.6 | -0.961 | -14.5 | -17.4 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4.37 | 13.5 | 27 | -36 | 2.73 |