3815 — Media Kobo Cashflow Statement
0.000.00%
- ¥5bn
- ¥5bn
- ¥2bn
Annual cashflow statement for Media Kobo, fiscal year end - August 31st, JPY millions except per share, conversion factor applied.
2021 August 31st | 2022 August 31st | 2023 August 31st | 2024 August 31st | 2025 August 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1.4 | 149 | 41.3 | -255 | -432 |
Depreciation | |||||
Non-Cash Items | 46.5 | 43.9 | 18.4 | 171 | 142 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -13.3 | 30.7 | -13.2 | 87.6 | 32.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 149 | 290 | 75.6 | 44.2 | -220 |
Capital Expenditures | -68.7 | -62 | -116 | -136 | -230 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.099 | -12.8 | 12 | -102 | 10 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -68.6 | -74.8 | -104 | -239 | -220 |
Financing Cash Flow Items | — | — | — | -0.002 | 171 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -173 | -240 | -328 | 128 | 76.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -92.5 | -24.3 | -357 | -67.1 | -364 |