- ¥3bn
- ¥2bn
- ¥865m
- 47
- 35
- 21
- 21
Annual cashflow statement for Mediaseek, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2020 July 31st | 2021 July 31st | 2022 July 31st | 2023 July 31st | 2024 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 11 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 96 | 661 | 71.5 | 78.1 | 193 |
Depreciation | |||||
Non-Cash Items | -43.6 | -486 | -32.4 | -38.9 | -131 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 108 | -425 | -67.3 | -65 | 68.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 175 | -243 | -18.4 | -15.2 | 139 |
Capital Expenditures | -11.7 | -9.56 | -31.5 | -4.74 | -4.68 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -88.5 | 427 | -502 | -127 | 12.5 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -100 | 418 | -533 | -132 | 7.77 |
Financing Cash Flow Items | 99 | — | -0.001 | — | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 175 | -64.6 | 18.9 | -7.34 | 16 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 245 | 112 | -524 | -151 | 167 |