3154 — Medius Holdings Income Statement
0.000.00%
- ¥17bn
- ¥26bn
- ¥302bn
Annual income statement for Medius Holdings, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2022 June 30th | 2023 June 30th | 2024 June 30th | 2025 June 30th | 2026 June 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 226,606 | 239,054 | 259,789 | 288,689 | 302,337 |
| Cost of Revenue | |||||
| Gross Profit | 27,421 | 29,305 | 31,089 | 34,441 | 35,817 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 224,534 | 237,193 | 258,544 | 286,864 | 300,942 |
| Operating Profit | 2,072 | 1,862 | 1,245 | 1,825 | 1,395 |
| Total Net Non Operating Interest Income / Expense | |||||
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 2,567 | 2,519 | 1,947 | 2,392 | 2,111 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 1,868 | 1,498 | 1,125 | 1,375 | 944 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 1,868 | 1,498 | 1,125 | 1,375 | 944 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 1,868 | 1,498 | 1,125 | 1,375 | 944 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 100 | 77.2 | 65.9 | 77.5 | 63.4 |
| Dividends per Share |