MPU — Mega Matrix Income Statement
0.000.00%
- $34.71m
- $27.41m
- $26.11m
Annual income statement for Mega Matrix, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | C2022 December 31st | R2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 20-F | 20-F | 20-F | 20-F |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 6.3 | 0 | 0 | 36.2 | 26.1 |
| Cost of Revenue | |||||
| Gross Profit | — | 0 | — | 21 | 14.4 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Operating Interest Expense / Income | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | -8.37 | 11.2 | 6.3 | 48.6 | 55 |
| Operating Profit | 14.7 | -11.2 | -6.3 | -12.4 | -28.9 |
| Total Net Non Operating Interest Income / Expense | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 14.7 | -9.35 | -4.59 | -10.8 | -34.3 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 14.7 | -9.3 | -4.6 | -10.5 | -34.3 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 14.9 | -8.47 | -3.98 | -8.88 | -34.3 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 14.9 | -8.47 | 4.15 | -8.88 | -34.3 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -0.021 | -0.368 | 0.154 | -0.221 | -0.75 |
| Special Dividends per Share |