IMMU — Mendus AB (publ) Cashflow Statement
0.000.00%
- SEK250.54m
- SEK171.34m
Annual cashflow statement for Mendus AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | — | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -86 | -130 | -134 | -101 | -128 |
Depreciation | |||||
Non-Cash Items | 1.67 | 2.16 | -2.68 | -2.92 | 2 |
Other Non-Cash Items | |||||
Changes in Working Capital | 27.7 | -10.1 | 27 | -65.5 | 40.2 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -56.6 | -138 | -109 | -163 | -79.7 |
Capital Expenditures | -0.464 | -1.36 | -12.1 | -1.82 | -1.83 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 158 | 0 | -0.227 | 1.38 | 0.258 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 157 | -1.36 | -12.3 | -0.442 | -1.58 |
Financing Cash Flow Items | -2.05 | -12.3 | 0 | -23.9 | -4.65 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 50.9 | 127 | 8.19 | 242 | 61.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 154 | -12.3 | -113 | 78.9 | -18.9 |