100590 — Mercury Income Statement

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeSmall CapNeutral

Annual income statement for Mercury, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	ARS	Annual Audited Accounts	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	121,604	163,074	153,627	134,308	123,866
Cost of Revenue
Gross Profit	21,354	23,020	22,483	17,909	18,840
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	116,095	157,711	148,390	133,208	124,600
Operating Profit	5,509	5,363	5,238	1,100	-734
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	6,952	175	4,095	-1,511	-4,130
Provision for Income Taxes
Net Income After Taxes	5,657	535	3,307	-1,506	-2,350
Minority Interest
Net Income Before Extraordinary Items
Net Income	5,657	535	3,996	-1,097	-2,469
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	5,335	535	3,996	-1,097	-2,469
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	300	14.7	245	-157	-156
Dividends per Share