MHGU — Meritage Hospitality Cashflow Statement
0.000.00%
- $82.85m
- $281.70m
- $668.80m
- 86
- 94
- 38
- 85
Annual cashflow statement for Meritage Hospitality, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2018 December 30th | 2019 December 29th | 2023 December 31st | 2023 January 1st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 13.2 | 12.9 | 6.02 | 9.09 | 8.02 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.78 | -1.96 | 3.64 | 0.067 | -2.48 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.293 | 8.4 | -17.1 | -0.918 | -1.75 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 28.1 | 35.2 | 11.5 | 25.7 | 23.1 |
Capital Expenditures | -63 | -90.2 | -45.4 | -66.8 | -40.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -83.2 | -13.1 | -29.5 | -16.5 | 7.86 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Cash from Investing Activities | -146 | -103 | -74.8 | -83.2 | -32.2 |
Financing Cash Flow Items | 9.78 | 8.47 | 6.94 | 8.83 | 4.33 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 119 | 71.7 | 47.4 | 42.9 | 10.5 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.4 | 3.62 | -15.9 | -14.6 | 1.42 |