MRL — Merlin Properties SOCIMI SA Cashflow Statement
0.000.00%
Last trade - 00:00
- €4.95bn
- €9.01bn
- €464.78m
- 58
- 33
- 98
- 71
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 591 | 55.6 | 519 | 48.2 | -75 |
Depreciation | |||||
Non-Cash Items | 177 | 218 | 30.4 | 32.6 | 98.4 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -475 | -141 | -321 | 139 | 202 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 295 | 135 | 230 | 222 | 228 |
Capital Expenditures | -9.92 | -2.57 | -3.67 | -1.72 | -2.01 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -268 | -227 | 114 | 1,186 | -273 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -278 | -230 | 110 | 1,184 | -275 |
Financing Cash Flow Items | -0.001 | — | — | 79.6 | 7.95 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 67.9 | 93.2 | 274 | -1,700 | 78.6 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 85 | -1.99 | 615 | -294 | 31.8 |