MRN — Mersen SA Cashflow Statement
0.000.00%
Last trade - 00:00
- €672.60m
- €945.70m
- €1.11bn
- 62
- 74
- 27
- 54
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 77.5 | 77.7 | 5.2 | 77 | 97.3 |
Depreciation | |||||
Non-Cash Items | 7.8 | 20 | 54.6 | 6.8 | 7.2 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -31.5 | -25.8 | 20 | -21.7 | -75.2 |
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 91.3 | 123 | 133 | 117 | 106 |
Capital Expenditures | -58.6 | -69.9 | -63.6 | -92.7 | -103 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -32 | -17 | -10.8 | -1.2 | 7.1 |
Acquisition of Business | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -90.6 | -86.9 | -74.4 | -93.9 | -96.3 |
Financing Cash Flow Items | -8.1 | -7.9 | -7.4 | -6.9 | -7.4 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 9.1 | -24.8 | 4.7 | -85 | 4.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 8.9 | 10.4 | 65.5 | -61.3 | 9.7 |