3350 — Metaplanet Cashflow Statement
0.000.00%
- ¥171bn
- ¥182bn
- ¥1bn
Annual cashflow statement for Metaplanet, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2,974 | -735 | 979 | -683 | 6,394 |
Depreciation | |||||
Non-Cash Items | 1,743 | -587 | -1,802 | 229 | -5,857 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 197 | 312 | 353 | -160 | 70.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -566 | -529 | -309 | -572 | 624 |
Capital Expenditures | -246 | -414 | -317 | -159 | -92.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 94.5 | 949 | 32.5 | 2,492 | -23,360 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -152 | 535 | -285 | 2,333 | -23,453 |
Financing Cash Flow Items | -0.278 | -0.155 | -0.234 | 21.8 | -25.7 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -140 | 200 | 398 | -1,416 | 22,570 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -875 | 198 | -207 | 346 | -259 |