22 — Mexan Cashflow Statement
0.000.00%
- HK$77.87m
- -HK$123.73m
- HK$44.14m
Annual cashflow statement for Mexan, fiscal year end - March 31st, HKD millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | C2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | HKAS | HKAS | HKAS | HKAS | HKAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -42.4 | -33.9 | -13.4 | -38.9 | -2.35 |
| Depreciation | |||||
| Non-Cash Items | 8.14 | 14.9 | 8.81 | 37.2 | 3.17 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -0.28 | -28.5 | -5.09 | 7.79 | -35.4 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -16.5 | -22.2 | 16.9 | 29.2 | -33.8 |
| Capital Expenditures | -8.97 | -4.46 | -2.02 | -0.475 | 0 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | — | -1.79 | -2.77 | 0.993 | 757 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -8.97 | -6.24 | -4.8 | 0.518 | 757 |
| Financing Cash Flow Items | 0 | 29.9 | -19.6 | -3.27 | -0.018 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 20.1 | 57.2 | -19.7 | -36.9 | -561 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -5.38 | 28.8 | -7.57 | -7.2 | 162 |