140410 — Mezzion Pharma Co Cashflow Statement
0.000.00%
- KR₩1tn
- KR₩1tn
- KR₩9bn
Annual cashflow statement for Mezzion Pharma Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -13,829 | -13,509 | -36,298 | -12,728 | -19,477 |
Depreciation | |||||
Non-Cash Items | 7,949 | -738 | 16,345 | -1,353 | 6,624 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2,928 | -2,411 | 6,220 | 1,512 | -6,594 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -7,377 | -15,071 | -12,075 | -11,023 | -18,489 |
Capital Expenditures | -7,956 | -6,183 | -1,761 | -11,858 | -13,479 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 11,518 | -10,151 | 19,171 | -13,697 | 3,903 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 3,561 | -16,334 | 17,410 | -25,555 | -9,576 |
Financing Cash Flow Items | — | 20,000 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 24,008 | 19,112 | -616 | 47,214 | 670 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 20,210 | -11,644 | 5,189 | 10,847 | -26,629 |